Origin Energy: LNG powering an earnings uplift

About the author:

Max Vickerson
Author name:
By Max Vickerson
Job title:
Date posted:
01 February 2022, 3:00 PM
Sectors Covered:
Industrials, New Energy

  • ORG is set to receive an earnings boost from a big jump in 2Q LNG revenue.
  • The Energy Markets business could face margin pressure with electricity sales shifting away from higher margin retail customers but the worst is behind it.
  • We maintain our ADD rating and increase our target price (login to view) .

LNG was the 1H standout

APLNG's 1H22 commodity revenue was $3.9bn (100% APLNG basis), up 91% on the pcp and beat our forecast by 12%. Commodity prices surged with Asian spot LNG pricing averaging USD28/mmbtu during the quarter while production was relatively flat.

Electricity volumes grew 2% to 17.1TWh but makeup of sales has shifted away from higher margin sales to retail customers (-3% on pcp, -3% on forecast) towards lower margin business customers (+8% on pcp, +6% on forecast). Retail volumes were lower on mild summer weather and increased rooftop solar uptake.

LNG spot sales look good for 3Q but 1H electricity margins have a slight squeeze

ORG reported three spot cargoes sold in the December quarter and expects to sell five in the current quarter. Assuming that APLNG will sell its cargoes at the current benchmark price (USD27/mmbtu) during the period, we estimate this will push total commodity revenue to $4.4bn (100% APLNG) in 2H.

Our forecast for the average electricity price for retail customers in 1H21 is $237.50/MWh and $147.9/MWh giving a weighted average price of $191.2/MWh. After adjusting for the actual volume splits between retail and business demand, we reduce our weighted average price 1% to $189.50/MWh offsetting the increased volumes.

Forecast and valuation update

Our medium-term oil price assumption has been lifted across CY22-23 with current quarter Brent prices assumed to be US$84/bbl declining towards our stable long- term assumption of US$62/bbl.

The oil price increase lifts our valuation 8cps (higher gas prices in the Energy Markets portfolio offset some of the gains in APLNG) and the higher LNG spot sales another 16cps to $6.20ps.

We have also reduced our forecast for retail electricity consumption by 1.5% in the long term to account for the ongoing takeup of rooftop solar reducing average demand / customer.

Investment view

We still think ORG is the best large cap in the domestic electricity market. The company has deleveraged its balance sheet and is reaping the rewards of the strong international gas market. As the local energy market recovers we think ORG is well positioned with a diverse and flexible generation portfolio.

We maintain our ADD rating with 12-month potential TSR of 14% on yesterday's closing price.

Price catalysts

  • Potential for ongoing tightness in oil prices and spot LNG markets.
  • 1H earnings release on 17 February 2022.
  • Exploration success in the Beetaloo or Canning basins.


  • Commodity prices (oil, gas, electricity, carbon)
  • Energy markets regulation
  • Upstream production, development and exploration
  • Interest rates
  • Tax regimes

Find out more

Download full research note

You can find further detailed analysis of company results this reporting season by browsing our reporting season tag, and view a full list of upcoming results on our Reporting Season Calendar.

If you would like access or more information, please contact your adviser or nearest Morgans office.

Request a call  Find local branch

Need access to our research?

You are also welcome to start a two-week trial of our online platform, which provides access to detailed market analysis and insights, provided by our award-winning research team

Create trial account 

Disclaimer: The information contained in this report is provided to you by Morgans Financial Limited as general advice only, and is made without consideration of an individual's relevant personal circumstances. Morgans Financial Limited ABN 49 010 669 726, its related bodies corporate, directors and officers, employees, authorised representatives and agents (“Morgans”) do not accept any liability for any loss or damage arising from or in connection with any action taken or not taken on the basis of information contained in this report, or for any errors or omissions contained within. It is recommended that any persons who wish to act upon this report consult with their Morgans investment adviser before doing so.

  • Print this page
  • Copy Link